|
| |
| | | | 1 | | | DO1.PCCNTR.505450 ContractData Container |
| | | 1.1 | | | | | | | | | | 843,402.42 | 0.00 | 54,537.75 | 0.00 | 843,891.44 | 897,940.17 |
|
| | | | | | | 1 | | 30171501 - Puertas de cri(...)30171501 - Puertas de cristal |
| 2.3.6.2.01 | Desmantelamiento de puerta batiente. Aluminio y vidrio 1 hoja | 3 | UD | 1,000 | 1,000 | 3,000.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 3,000.00 | 3,000.00 | |
|
| | | | | | | 3 | | 30161602 - Paneles para t(...)30161602 - Paneles para techos |
| 2.3.6.9.01 | Desmantelamiento de Luminarias de plafond, para reubicación de las mismas | 14 | UD | 95 | 95 | 1,330.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 1,330.00 | 1,330.00 | |
|
| | | | | | | 4 | | 30161602 - Paneles para t(...)30161602 - Paneles para techos |
| 2.3.6.9.01 | Desmantelamiento de Luminarias de plafond mineral 2"x2" | 93.9 | M2 | 95 | 95 | 8,920.50 | | 0.00 | | 0 | 0.00 | | 0.00 | 8,920.50 | 8,920.50 | |
|
| | | | | | | 5 | | 72102504 - Construcción d(...)72102504 - Construcción de muros de contención |
| 2.2.7.1.01 | Demolición de muros de Sheetrock existentes | 48.32 | M2 | 95 | 95 | 4,590.40 | | 0.00 | | 0 | 0.00 | | 0.00 | 4,590.40 | 4,590.40 | |
|
| | | | | | | 6 | | 24101510 - Contenedor de (...)24101510 - Contenedor de basura plástico |
| 2.6.4.1.01 | Bote de Material de escombros. coef. 1.50. llenado a mano | 2 | M2 | 2,338.02 | 2,338.02 | 4,676.04 | | 0.00 | | 0 | 0.00 | | 0.00 | 4,676.04 | 4,676.04 | |
|
| | | | | | | 7 | | 46181509 - Ropa de protec(...)46181509 - Ropa de protección contra materiales peligrosos |
| 2.3.2.3.01 | Protección laboral y accesorios de seguridad | 1 | MES | 2,616.14 | 2,616.14 | 2,616.14 | | 0.00 | | 18 | 470.91 | | 0.00 | 2,616.14 | 3,087.05 | |
|
| | | | | | | 8 | | 81101513 - Gestión de con(...)81101513 - Gestión de construcción de edificios |
| 2.2.8.7.06 | Personal fijo Maestro residente | 1 | MES | 35,000 | 35,000 | 35,000.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 35,000.00 | 35,000.00 | |
|
| | | | | | | 9 | | 81101513 - Gestión de con(...)81101513 - Gestión de construcción de edificios |
| 2.2.8.7.06 | Personal fijo Personal x casa | 1 | MES | 28,596 | 28,596 | 28,596.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 28,596.00 | 28,596.00 | |
|
| | | | | | | 10 | | 24101632 - Izajes lateral(...)24101632 - Izajes laterales |
| 2.6.4.7.01 | Andamios, Izajes, Alquiles de Andamios Metalicos | 1 | MES | 7,363.75 | 7,363.75 | 7,363.75 | | 0.00 | | 9.75 | 717.97 | | 0.00 | 7,363.75 | 8,081.72 | |
|
| | | | | | | 11 | | 76111702 - Servicios de r(...)76111702 - Servicios de retirada de materiales de zonas en obras |
| 2.2.7.1.03 | Limpieza continua incluyendo bote en proceso de construcción | 1 | MES | 3,100 | 3,100 | 3,100.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 3,100.00 | 3,100.00 | |
|
| | | | | | | 12 | | 76111701 - Servicios de l(...)76111701 - Servicios de limpieza de terrenos en obras |
| 2.2.7.1.03 | Limpieza final | 1 | MES | 3,100 | 3,100 | 3,100.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 3,100.00 | 3,100.00 | |
|
| | | | | | | 13 | | 80131506 - Servicio de ar(...)80131506 - Servicio de arrendamiento de baños portátiles |
| 2.2.5.1.01 | Facilidades Sanitarias (portátiles) | 1 | MES | 4,500 | 4,500 | 4,500.00 | | 0.00 | | 18 | 810.00 | | 0.00 | 4,500.00 | 5,310.00 | |
|
| | | | | | | 14 | | 72103003 - Servicios de d(...)72103003 - Servicios de demolición |
| 2.7.1.3.01 | Demolicion de Piso de Concreto Existente | 208.49 | M2 | 263.12 | 263.12 | 54,857.89 | | 0.00 | | 11.91 | 6,531.93 | | 0.00 | 54,857.89 | 61,389.82 | |
|
| | | | | | | 15 | | 76111702 - Servicios de r(...)76111702 - Servicios de retirada de materiales de zonas en obras |
| 2.2.7.1.03 | Bote de material de Escombros. Coef.1.50. Llenado a Mano | 7 | UD | 2,338.02 | 2,338.02 | 16,366.14 | | 0.00 | | 0 | 0.00 | | 0.00 | 16,366.14 | 16,366.14 | |
|
| | | | | | | 17 | | 30131703 - Losas o baldos(...)30131703 - Losas o baldosas de concreto |
| 2.3.6.1.01 | Bote de material de Escombros. Coef.1.50. Llenado a Mano | 7 | UD | 2,338.02 | 2,268.16 | 15,877.12 | | 0.00 | | 0 | 0.00 | | 0.00 | 16,366.14 | 15,877.12 | |
|
| | | | | | | 18 | | 30131703 - Losas o baldos(...)30131703 - Losas o baldosas de concreto |
| 2.3.6.1.01 | Piso de Concreto. e=10.00cm. Horm.1:3:5. F'c=210Kg/cm2, Malla Electrosoldada 2.3 x 2.3, 20 x 20. Terminacion Frotado | 208.49 | M2 | 859.85 | 859.85 | 179,270.13 | | 0.00 | | 6.85 | 12,276.78 | | 0.00 | 179,270.13 | 191,546.90 | |
|
| | | | | | | 19 | | 30161903 - Paneles de mad(...)30161903 - Paneles de madera |
| 2.3.1.4.01 | Muros de Sheetrock 2 cara H=2.5mt | 59.25 | M2 | 735.06 | 735.06 | 43,552.31 | | 0.00 | | 1.19 | 517.25 | | 0.00 | 43,552.30 | 44,069.55 | |
|
| | | | | | | 20 | | 30161903 - Paneles de mad(...)30161903 - Paneles de madera |
| 2.3.1.4.01 | Plafond tipo mineral para oficina 2x2(tamsuei) reutilizado 70% | 93.9 | M2 | 450 | 450 | 42,255.00 | | 0.00 | | 18 | 7,605.90 | | 0.00 | 42,255.00 | 49,860.90 | |
|
| | | | | | | 21 | | 2.7.1.1.01 | Zocalos de piso porcelanato o cerámica en muros de sheetroock | 42.36 | MIL | 187.14 | 187.14 | 7,927.25 | | 0.00 | | 5.91 | 468.50 | | 0.00 | 7,927.25 | 8,395.75 | |
|
| | | | | | | 22 | | 72102402 - Servicios de p(...)72102402 - Servicios de pintura de interiores |
| 2.2.7.1.07 | Pintura Interior Acrílica color Blanco | 100.42 | M2 | 209.1 | 209.1 | 20,997.82 | | 0.00 | | 10.56 | 2,216.34 | | 0.00 | 20,997.82 | 23,214.16 | |
|
| | | | | | | 23 | | 72102402 - Servicios de p(...)72102402 - Servicios de pintura de interiores |
| 2.2.7.1.07 | Pintura en muros de sheetrock Acrílica color Blanco | 122.7 | M2 | 118.65 | 118.65 | 14,558.36 | | 0.00 | | 7.11 | 1,035.54 | | 0.00 | 14,558.36 | 15,593.89 | |
|
| | | | | | | 24 | | 30171501 - Puertas de cri(...)30171501 - Puertas de cristal |
| 2.3.6.2.01 | Puetas de aluminio y vidrio. Exitentes. 0.90 x 2.10. Solo Instalación | 3 | UD | 1,000 | 1,000 | 3,000.00 | | 0.00 | | 0 | 0.00 | | 0.00 | 3,000.00 | 3,000.00 | |
|
| | | | | | | 25 | | 83101804 - Servicios de t(...)83101804 - Servicios de transmisión de energía eléctrica |
| 2.2.1.6.01 | Instalaciones Electromecanicas, Desmantelamiento de Luminarias, Instalacion de Luminarias, Construccion de Ductos en Maga Flexible, Suministros e Instalacion de Salida para Aire y retorno, Salidas Electricas de Tomacorriente, Data y Telefono), etc | 1 | UD | 121,592.49 | 121,592.49 | 121,592.49 | | 0.00 | | 18 | 21,886.65 | | 0.00 | 121,592.49 | 143,479.14 | |
|
| | | | | | | 26 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Dirección Técnica 10% | 1 | UD | 66,570.79 | 66,570.79 | 66,570.79 | | 0.00 | | 0 | 0.00 | | 0.00 | 66,570.79 | 66,570.79 | |
|
| | | | | | | 27 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Gastos Administrativos (Ingeniero de Campo, Gastos de Publicidad y Mercadeo. Gastos de Oficina) 4% | 1 | UD | 26,628.32 | 26,628.32 | 26,628.32 | | 0.00 | | 0 | 0.00 | | 0.00 | 26,628.32 | 26,628.32 | |
|
| | | | | | | 28 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Prestaciones laborales, ley 80 1% | 1 | UD | 6,657.08 | 6,657.08 | 6,657.08 | | 0.00 | | 0 | 0.00 | | 0.00 | 6,657.08 | 6,657.08 | |
|
| | | | | | | 29 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Transporte 4% | 1 | UD | 26,628.32 | 26,628.32 | 26,628.32 | | 0.00 | | 0 | 0.00 | | 0.00 | 26,628.32 | 26,628.32 | |
|
| | | | | | | 30 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Ley de Infotep 687 1% | 1 | UD | 6,657.08 | 6,657.08 | 6,657.08 | | 0.00 | | 0 | 0.00 | | 0.00 | 6,657.08 | 6,657.08 | |
|
| | | | | | | 31 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Ley de Codia 1% | 1 | UD | 6,657.08 | 6,657.08 | 6,657.08 | | 0.00 | | 0 | 0.00 | | 0.00 | 6,657.08 | 6,657.08 | |
|
| | | | | | | 32 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | TSS 1% | 1 | UD | 6,657.08 | 6,657.08 | 6,657.08 | | 0.00 | | 0 | 0.00 | | 0.00 | 6,657.08 | 6,657.08 | |
|
| | | | | | | 33 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | FOPETCONS. Ley 6/86 1% | 1 | UD | 6,657.08 | 6,657.08 | 6,657.08 | | 0.00 | | 0 | 0.00 | | 0.00 | 6,657.08 | 6,657.08 | |
|
| | | | | | | 34 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Supervisión de Obra 3% | 1 | UD | 19,971.24 | 19,971.24 | 19,971.24 | | 0.00 | | 0 | 0.00 | | 0.00 | 19,971.24 | 19,971.24 | |
|
| | | | | | | 35 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Confecciones de Planos Generales 1.50% | 1 | UD | 9,985.62 | 9,985.62 | 9,985.62 | | 0.00 | | 0 | 0.00 | | 0.00 | 9,985.62 | 9,985.62 | |
|
| | | | | | | 36 | | 80111614 - Servicios temp(...)80111614 - Servicios temporales de ingeniería |
| 2.2.8.7.01 | Imprevistos de la construcción 5% | 1 | UD | 33,285.4 | 33,285.4 | 33,285.40 | | 0.00 | | 0 | 0.00 | | 0.00 | 33,285.40 | 33,285.40 | |
|
|
| | | |
| | |
| 43CBDE20C9317D581441FD24222BE8AC37E738D583B06A5620D95E35D5B74E10 |
|